Date: 12-06-09                        FINANCIAL RATIO COMPARISON
                                          Sector: PROPERTY
                                           Ranked by: PBV
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q1/Q4 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q4 Q1|QUARTR|TDY Q1 Q4|TDY Q1 Q4|TDY Q1 Q4|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 MDLN      43| 33   3  10| 0,5| 0,6|  1|  0   1| 1 31|31| 12 64|**| 42  4|**|167 27|-17 474|-62|*** ***|***|-0,51|   186|    568|
| 2 CTRS     119| 43  21  20| 0,7| 0,5|  4| 10   6| 6 11|11|  5  2|10|  4  1|17| 12  5|-12 -37|-19|-55 -75|-70|-0,59|   560|  1.108|
| 3 CTRP      75| 70  31  93| 0,7| 0,1|  7|  5   8| 8  9| 9|  3  4|27| 11  7|30| 14 11| -1 -14| 38| -5  68|-33| 0,24|   425|  2.613|
| 4 KIJA      77| 52  22 -76| 1,1| 0,9| -8| -3 -15|** -7|-7|-15-59|24| 54 34|45| 74 47|-16  -9|***|-27  41|-37| 0,01|   127|  1.750|
| 5 CTRA     306| 45  15  17| 1,2| 1,0|  2|  5   5| 5 23|23| 10  5|26| 12  4|48| 34 18|  8 -24| 46|-37 -65|-61| 0,50|   760|  4.983|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ELTY     162| 47  16  16| 1,2| 0,8|  1|  6   2| 2 55|55| 14  4|55| 15  5|91| 50 22|-20 -48|-12|-46 -55|-81|-4,39|   315|  5.832|
| 7 SMRA     257| 48  23   9| 1,5| 1,2|  2|  6   5| 5 26|26| 12 11|10|  4  4|18| 13 14|  3  -0|-36|-40 -18|122|-0,74|   390|  2.509|
| 8 BSDE     210| 50  27  25| 2,2| 1,0|  4| 10   9| 9 22|22|  5  4|20|  4  2|30| 14  8|-37 -41|  0|-49 -61|-45|36,34|   440|  4.811|
| 9 LPKR     634| 46  21  17| 2,6| 1,6|  3|  8   9| 9 28|28| 33 37|23| 26 29|36| 40 45|  2  -2|  4|-14  70| 33| 6,29|   720| 12.457|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth